County Profile for Dallas - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,608,337 Total Charges 17,575,950
Fixed Assets 962,080 Contract Allowance 8,853,735
Other Assets 0 Operating Revenue 8,722,215
Total Assets 3,570,417 Operating Expenses 10,331,412
Current Liabilities 458,147 Operating Margin -1,609,197
Long Term Liabilities 417,384 Other Income 1,125,436
Total Equity 2,694,886 Other Expense 0
Total Liabilities and Equity 3,570,417 Net Profit or Loss -483,761

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,229 Revenue per Bed $379,227 Revenue per Person $8,722,215
Net Margin per Discharge ($9,636) Net Margin per Bed ($69,965) Net Margin per Person ($1,609,197)
Net Profit per Discharge ($2,897) Net Profit per Bed ($21,033) Net Profit per Person ($483,761)
Net Fixed Assets per Discharge $5,761 Net Fixed Assets per Bed $41,830 Net Fixed Assets per Bed $962,080
Long Term Debt per Discharge $2,499 Long Term Debt per Bed $18,147 Long Term Debt per Person $417,384
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 8.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,268 Net Fixed Assets 2,391 Population Estimate 1,151
Total Revenue 2,316 Long Term Liabilities 1,937 Total Patient Discharges 2,251
Net Margin 2,074 Total Patient Beds 2,083
Net Profit or Loss 2,573

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,866,996 340,575 5.4819
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 112,782 49,620 2.2729
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 100,078 13 Nursing Administration 245,556
02,03 Captial Related - Movable Equipment 187,601 14 Central Services and Supply 28,901
04 Employee Benefits 626,132 15 Pharmacy 123,314
05 Administrative and General 1,204,076 16 Medical Records and Medical Library 190,523
06 Maintenance and Repairs 230,390 17 Social Services 0
07 Operation of Plant 166,737 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 177,556 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 122,702 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,403,566

County Profile for Dallas - 2017